ZEO ENERGY CORP

ZEO NASDAQ Technology
$0.62
Jul 15, 2026
Mkt Cap: $20.6M
ROC: N/A EY: N/A

Business Description

10-K filed: May 28, 2025

ITEM 1. BUSINESS. Mission Our company and personnel are passionate about delivering cost savings and increased independence and reliability to energy consumers. Our mission is to expedite the country’s transition to renewable energy by offering our customers an affordable and sustainable means...

Price History

Avg P/E: 16.0 Avg P/FCF: 59.9
2021202220232024202420252026$0.00$6.42$12.85$19.27$25.70$32.12

Income Statement

Metric20212022202320242025
Revenue089.0M109.7M73.2M69.3M
Cost of Revenue14.1M71.2M59.4M38.0M31.1M
Gross Profit-14.1M17.8M50.3M35.2M38.3M
Operating Expenses3.4M9.1M45.1M46.1M58.8M
Operating Income-17.5M8.6M5.1M-10.8M-20.5M
Interest Expense051.3K110.9K333.5K155.5K
Pre-Tax Income7.1M8.7M4.8M-17.5M-13.7M
Income Tax000-988.8K263.6K
Net Income7.1M8.7M4.8M-3.2M-14.0M
EPS (Basic)11.338.674.85-0.48-0.56
EPS (Diluted)11.338.674.85-0.48-0.56
Shares Outstanding626.0K1.0M1.0M5.5M24.9M

Balance Sheet

Metric20212022202320242025
Cash & Equivalents450.8K2.3M8.0M5.6M6.1M
Short-term Investments00000
Accounts Receivable390.1K564.3K2.9M13.2M8.8M
Inventory0287.1K350.4K872.5K852.2K
Total Current Assets954.2K3.3M16.2M18.9M22.6M
Property & Equipment939.9K2.7M4.0M4.2M4.0M
Goodwill & Intangibles30.5M29.1M27.8M34.6M27.1M
Total Assets32.4M35.2M48.1M61.0M56.9M
Accounts Payable675.7K198.1K4.7M2.8M3.8M
Short-term Debt204.4K703.6K952.4K3.4M850.4K
Total Current Liabilities1.0M2.5M15.5M15.0M8.4M
Long-term Debt539.3K1.4M1.9M1.6M568.7K
Total Liabilities1.6M3.9M17.5M18.1M9.5M
Total Equity30.8M31.3M30.6M-88.9M5.3M
Total Liab. & Equity-----

Cash Flow Statement

Metric20212022202320242025
Net Income7.1M8.7M4.8M-3.2M-14.0M
Depreciation & Amort.379.8K1.7M2.4M5.5M9.2M
Operating Cash Flow6.9M10.7M12.0M-8.7M-8.7M
Capital Expenditures-707.9K-1.1M-1.0M-369.1K-1.2M
Acquisitions1.1M00-7.0M14.6M
Investing Cash Flow379.1K-1.1M-1.0M-7.4M13.4M
Dividends Paid-7.4M-8.2M-5.2M-90.0K0
Share Repurchases0002.7M0
Debt Issued/Repaid509.2K380.7K-15.1K2.0M-3.4M
Financing Cash Flow-6.9M-7.8M-5.2M13.7M-4.2M
Free Cash Flow6.2M9.6M10.9M-9.1M-9.9M
Net Change in Cash329.7K1.8M5.8M-2.4M503.8K