SABRE CORP

SABR NASDAQ Industrials
$1.76
Jul 15, 2026
Mkt Cap: $695.5M
ROC: 121.6% EY: 22.7%

Business Description

10-K filed: Feb 20, 2025

ITEM 1. BUSINESS Overview Sabre Corporation is a Delaware corporation formed in December 2006. On March 30, 2007, Sabre Corporation acquired Sabre Holdings Corporation (“Sabre Holdings”). Sabre Holdings is the sole direct subsidiary of Sabre Corporation. Sabre GLBL Inc. (“Sabre GLBL”) is the...

Price History

Avg P/E: 19.3 Avg P/FCF: 13.4
2014201620182020202220242026$0.00$8.46$16.92$25.39$33.85$42.31

Income Statement

Metric2016201720182019202020212022202320242025
Revenue3.4B3.6B3.9B4.0B1.3B1.7B2.5B2.6B2.7B2.8B
Cost of Revenue2.3B2.5B2.8B3.0B1.7B1.7B2.1B2.2B2.1B1.9B
Gross Profit1.1B1.1B1.1B963.6M-401.6M-55.4M400.1M681.5M908.8M852.9M
Operating Expenses626.2M591.2M551.9M600.2M586.4M610.1M661.2M634.4M622.7M557.4M
Operating Income459.6M493.4M562.0M363.4M-988.0M-665.5M-261.1M47.1M286.2M295.5M
Interest Expense158.3M153.9M157.0M156.4M225.8M257.8M295.2M447.9M509.6M447.8M
Pre-Tax Income329.2M370.6M395.0M193.9M-1.3B-943.1M-426.8M-492.9M-280.5M540.9M
Income Tax86.6M128.0M57.5M35.3M-21.0M-14.6M8.7M34.7M-1.8M16.3M
Net Income242.6M242.5M337.5M158.6M-1.3B-928.5M-435.4M-527.6M-278.8M524.6M
EPS (Basic)0.870.871.230.57-4.45-2.96-1.40-1.56-0.731.34
EPS (Diluted)0.860.871.220.57-4.45-2.96-1.40-1.56-0.731.34
Shares Outstanding277.5M276.9M275.2M274.2M289.9M320.9M326.7M346.6M383.7M391.7M
Years 6 - 15 of 15

Balance Sheet

Metric2016201720182019202020212022202320242025
Cash & Equivalents364.1M361.4M509.3M436.2M1.5B999.4M815.9M669.2M745.5M910.1M
Short-term Investments0000000000
Accounts Receivable400.7M490.6M508.1M546.5M255.5M259.9M353.6M343.4M286.6M311.9M
Inventory0000000000
Total Current Assets853.4M960.7M1.2B1.1B1.9B1.4B1.4B1.2B1.2B1.3B
Property & Equipment753.3M799.2M790.4M641.7M363.5M249.8M229.4M233.7M233.8M255.3M
Goodwill & Intangibles3.3B3.2B3.2B3.2B3.1B2.9B3.0B2.9B2.7B2.7B
Total Assets5.7B5.6B5.8B5.7B6.1B5.3B5.0B4.7B4.6B4.5B
Accounts Payable168.6M162.8M165.2M187.2M115.2M122.9M171.1M231.8M243.0M260.0M
Short-term Debt169.2M57.1M68.4M81.6M26.1M29.3M23.5M4.0M230.2M245.7M
Total Current Liabilities1.2B972.1M1.0B1.0B621.9M716.5M815.6M914.7M1.1B1.2B
Long-term Debt3.3B3.4B3.3B3.3B4.7B4.7B4.7B4.8B4.8B4.1B
Total Liabilities5.1B5.0B4.8B4.7B5.8B5.8B5.8B6.0B6.2B5.5B
Total Equity623.0M693.3M967.1M939.1M278.1M-508.9M-884.3M-1.4B-1.6B-1.1B
Total Liab. & Equity----------
Years 6 - 15 of 15

Cash Flow Statement

Metric2016201720182019202020212022202320242025
Net Income242.6M242.5M337.5M158.6M-1.3B-928.5M-435.4M-527.6M-278.8M524.6M
Depreciation & Amort.414.0M400.9M413.3M414.6M363.7M262.2M184.6M148.7M129.5M105.9M
Operating Cash Flow699.4M678.0M724.8M581.3M-770.2M-414.7M-276.5M56.2M70.6M-108.9M
Capital Expenditures-327.6M-316.4M-283.9M-115.2M-65.4M-54.3M-69.5M-87.4M-84.1M-73.6M
Acquisitions-164.1M00-107.5M68.5M24.9M-68.8M-12.0M00
Investing Cash Flow-445.8M-317.5M-275.3M-243.0M-1.3M-29.4M174.0M-110.0M-29.6M-73.8M
Dividends Paid-144.4M-154.9M-154.1M-153.5M-38.5M00000
Share Repurchases-100.0M-96.5M-24.2M-83.4M269.0M-22.7M-16.1M-5.5M-6.7M-10.4M
Debt Issued/Repaid55.1M17.1M-47.3M-61.6M1.4B6.8M-4.1M66.7M96.6M-588.9M
Financing Cash Flow-190.0M-356.8M-306.5M-409.7M1.8B-50.6M-75.4M-94.2M39.6M-685.8M
Free Cash Flow371.8M361.6M440.9M466.1M-835.7M-469.0M-346.0M-31.2M-13.6M-182.5M
Net Change in Cash43.0M-2.7M147.9M-73.1M1.1B-500.3M-183.5M-146.7M76.3M164.6M
Years 6 - 15 of 15