ODYSSEY MARINE EXPLORATION INC

OMEX NASDAQ Industrials
$0.81
Apr 1, 2026
Mkt Cap: $69.0M
ROC: N/A EY: N/A

Business Description

10-K filed: Mar 31, 2025

ITEM 1. BUSINESS Overview Odyssey Marine Exploration, Inc. discovers, validates, and develops high-value seafloor mineral resources in an environmentally responsible manner, providing access to critical resources that can transform societies and economies for generations to come. We have a...

Price History

Avg P/E: 47.5 Avg P/FCF: 173.1
2003200720112015201820222026$0.00$18.79$37.57$56.36$75.14$93.93

Income Statement

Metric2016201720182019202020212022202320242025
Revenue4.7M1.2M3.3M3.1M2.0M921.2K1.3M803.8K768.7K353.7K
Cost of Revenue0000000000
Gross Profit4.7M1.2M3.3M3.1M2.0M921.2K1.3M803.8K768.7K353.7K
Operating Expenses15.2M9.6M9.3M13.4M14.7M15.9M19.2M11.1M12.8M13.8M
Operating Income-10.6M-8.4M-6.1M-10.3M-12.6M-15.0M-17.9M-10.3M-12.0M-13.4M
Interest Expense2.4M2.7M3.1M5.4M6.9M10.8M2.3M5.0M6.5M4.9M
Pre-Tax Income-6.3M-7.8M-5.2M-10.4M-14.8M-10.0M-22.1M5.3M15.7M-43.1M
Income Tax0000000000
Net Income-6.3M-7.8M-5.2M-10.4M-14.8M-10.0M-22.1M5.3M15.7M-43.1M
EPS (Basic)-0.84-0.95-0.60-1.12-1.41-0.75-1.280.270.75-1.10
EPS (Diluted)-0.84-0.95-0.60-1.12-1.41-0.75-1.280.270.07-1.10
Shares Outstanding7.6M8.2M8.6M9.3M10.5M13.3M17.3M19.9M21.0M39.3M
Years 17 - 26 of 26

Balance Sheet

Metric2016201720182019202020212022202320242025
Cash & Equivalents1.7M1.1M2.8M213.4K6.2M2.3M1.4M4.0M4.8M3.5M
Short-term Investments0000001.6M000
Accounts Receivable473.8K232.4K789.4K421.6K160.3K268.9K7.5K110.3K285.8K67.3K
Inventory0000000000
Total Current Assets2.8M1.8M4.6M1.2M6.9M3.3M4.0M4.9M5.8M4.4M
Property & Equipment1.8M593.8K118.0K756.8K614.8K479.1K3.2M646.2K534.0K474.8K
Goodwill & Intangibles0001.8M1.8M1.8M1.8M1.8M1.8M1.8M
Total Assets5.1M3.0M5.5M5.3M11.8M8.9M13.9M22.8M18.5M15.8M
Accounts Payable1.4M2.4M2.8M6.2M1.5M1.8M2.3M345.4K748.4K770.8K
Short-term Debt20.7M24.4M29.4M31.6M31.2M23.6M21.9M15.5M13.1M1.1M
Total Current Liabilities27.2M33.3M42.0M51.2M53.9M52.6M41.8M31.5M22.5M11.7M
Long-term Debt4.3M3.0M03.6M12.0M18.8M792.7K7.9M9.9M3.9M
Total Liabilities36.2M41.0M46.7M58.6M69.7M71.4M102.5M108.7M97.6M91.4M
Total Equity-19.0M-22.6M-21.9M-29.3M-27.6M-26.0M-44.5M-32.5M-16.2M-37.6M
Total Liab. & Equity----------
Years 17 - 26 of 26

Cash Flow Statement

Metric2016201720182019202020212022202320242025
Net Income-6.3M-7.8M-5.2M-10.4M-14.8M-10.0M-22.1M5.3M15.7M-43.1M
Depreciation & Amort.1.1M760.8K453.5K169.7K142.1K154.8K249.5K421.4K200.6K75.3K
Operating Cash Flow-8.3M-5.9M-6.5M-5.4M-9.2M-5.4M-10.2M-10.2M642.3K-8.8M
Capital Expenditures70.3K80.0K994.0K-15.5K0323.0K-1.5M-1.0M-84.3K-16.1K
Acquisitions000000-1.0M-1.0M0-157.5K
Investing Cash Flow70.3K80.0K994.0K-15.5K0323.0K-2.5M-1.0M-84.3K-173.6K
Dividends Paid0000000000
Share Repurchases004.6M011.0M-20.5K15.8M324.0K3.9M9.1M
Debt Issued/Repaid7.7M5.2M1.6M2.9M3.3M520.2K-3.3M13.6M-3.5M-1.4M
Financing Cash Flow7.7M5.2M7.1M2.9M15.1M1.2M11.9M13.8M212.0K7.7M
Free Cash Flow-8.2M-5.8M-5.5M-5.5M-9.2M-5.1M-11.7M-11.2M558.0K-8.9M
Net Change in Cash-578.7K-554.5K1.7M-2.6M5.9M-3.9M-831.3K2.6M770.0K-1.3M
Years 17 - 26 of 26