ODYSSEY MARINE EXPLORATION INC

OMEX NASDAQ Industrials
$2.33
Jan 23, 2026
Mkt Cap: $96.9M
ROC: N/A EY: N/A

Business Description

10-K filed: Mar 31, 2025

ITEM 1. BUSINESS Overview Odyssey Marine Exploration, Inc. discovers, validates, and develops high-value seafloor mineral resources in an environmentally responsible manner, providing access to critical resources that can transform societies and economies for generations to come. We have a...

Price History

Avg P/E: 47.5 Avg P/FCF: 173.1
2003200720112014201820222026$0.00$18.79$37.57$56.36$75.14$93.93

Income Statement

Metric2015201620172018201920202021202220232024
Revenue5.3M4.7M1.2M3.3M3.1M2.0M921.2K1.3M803.8K768.7K
Cost of Revenue1.4M000000000
Gross Profit3.9M4.7M1.2M3.3M3.1M2.0M921.2K1.3M803.8K768.7K
Operating Expenses25.4M15.2M9.6M9.3M13.4M14.7M15.9M19.2M11.1M12.8M
Operating Income-21.5M-10.6M-8.4M-6.1M-10.3M-12.6M-15.0M-17.9M-10.3M-12.0M
Interest Expense4.6M2.4M2.7M3.1M5.4M6.9M10.8M2.3M5.0M6.5M
Pre-Tax Income-18.2M-6.3M-7.8M-5.2M-10.4M-14.8M-10.0M-22.1M5.3M15.7M
Income Tax0000000000
Net Income-18.2M-6.3M-7.8M-5.2M-10.4M-14.8M-10.0M-22.1M5.3M15.7M
EPS (Basic)-2.46-0.84-0.95-0.60-1.12-1.41-0.75-1.280.270.75
EPS (Diluted)-2.46-0.84-0.95-0.60-1.12-1.41-0.75-1.280.270.07
Shares Outstanding7.4M7.6M8.2M8.6M9.3M10.5M13.3M17.3M19.9M21.0M
Years 16 - 25 of 25

Balance Sheet

Metric2015201620172018201920202021202220232024
Cash & Equivalents2.2M1.7M1.1M2.8M213.4K6.2M2.3M1.4M4.0M4.8M
Short-term Investments00000001.6M00
Accounts Receivable801.6K473.8K232.4K789.4K421.6K160.3K268.9K7.5K110.3K285.8K
Inventory0000000000
Total Current Assets3.5M2.8M1.8M4.6M1.2M6.9M3.3M4.0M4.9M5.8M
Property & Equipment2.8M1.8M593.8K118.0K756.8K614.8K479.1K3.2M646.2K534.0K
Goodwill & Intangibles00001.8M1.8M1.8M1.8M1.8M1.8M
Total Assets6.9M5.1M3.0M5.5M5.3M11.8M8.9M13.9M22.8M18.5M
Accounts Payable1.6M1.4M2.4M2.8M6.2M1.5M1.8M2.3M345.4K748.4K
Short-term Debt15.1M20.7M24.4M29.4M31.6M31.2M23.6M21.9M15.5M13.1M
Total Current Liabilities24.7M27.2M33.3M42.0M51.2M53.9M52.6M41.8M31.5M22.5M
Long-term Debt3.1M4.3M3.0M03.6M12.0M18.8M792.7K7.9M9.9M
Total Liabilities32.5M36.2M41.0M46.7M58.6M69.7M71.4M102.5M108.7M97.6M
Total Equity-16.2M-19.0M-22.6M-21.9M-29.3M-27.6M-26.0M-44.5M-32.5M-16.2M
Total Liab. & Equity----------
Years 16 - 25 of 25

Cash Flow Statement

Metric2015201620172018201920202021202220232024
Net Income-18.2M-6.3M-7.8M-5.2M-10.4M-14.8M-10.0M-22.1M5.3M15.7M
Depreciation & Amort.1.4M1.1M760.8K453.5K169.7K142.1K154.8K249.5K421.4K200.6K
Operating Cash Flow-17.2M-8.3M-5.9M-6.5M-5.4M-9.2M-5.4M-10.2M-10.2M642.3K
Capital Expenditures-48.4K70.3K80.0K994.0K-15.5K0323.0K-1.5M-1.0M-84.3K
Acquisitions-2.0K000000-1.0M-1.0M0
Investing Cash Flow799.6K70.3K80.0K994.0K-15.5K0323.0K-2.5M-1.0M-84.3K
Dividends Paid0000000000
Share Repurchases0004.6M011.0M-20.5K15.8M324.0K3.9M
Debt Issued/Repaid14.9M7.7M5.2M1.6M2.9M3.3M520.2K-3.3M13.6M-3.5M
Financing Cash Flow15.5M7.7M5.2M7.1M2.9M15.1M1.2M11.9M13.8M212.0K
Free Cash Flow-17.2M-8.2M-5.8M-5.5M-5.5M-9.2M-5.1M-11.7M-11.2M558.0K
Net Change in Cash-902.2K-578.7K-554.5K1.7M-2.6M5.9M-3.9M-831.3K2.6M770.0K
Years 16 - 25 of 25