SPECTRAL AI INC

MDAI NASDAQ Healthcare
$1.44
Apr 1, 2026
Mkt Cap: $40.8M
ROC: N/A EY: N/A

Business Description

10-K filed: Mar 31, 2025

Item 1. Business. Overview We are an Artificial Intelligence (“AI”) company focused on predictive medical diagnostics. Our DeepView System uses proprietary AI algorithms to distinguish between fully damaged, partially damaged and healthy human tissue characteristics invisible to the naked eye,...

Price History

Avg P/E: 52.2 Avg P/FCF: 76.9
2021202220222023202420252026$0.00$6.72$13.44$20.15$26.87$33.59

Income Statement

Metric20212022202320242025
Revenue15.2M25.4M18.1M29.6M19.6M
Cost of Revenue8.2M14.5M10.2M16.3M10.7M
Gross Profit7.1M10.8M7.9M13.3M8.9M
Operating Expenses11.2M13.5M20.9M19.9M17.5M
Operating Income-4.2M-2.6M-13.0M-6.6M-8.6M
Interest Expense17.0K000886.0K
Pre-Tax Income-4.1M-2.8M-20.8M-15.0M-7.6M
Income Tax-98.0K106.0K11.0K271.0K11.0K
Net Income-4.0M-2.9M-20.9M-15.2M-7.6M
EPS (Basic)-0.05-0.22-1.48-0.85-0.29
EPS (Diluted)-0.05-0.22-1.48-0.85-0.29
Shares Outstanding100.3M13.1M14.1M17.9M26.5M

Balance Sheet

Metric20212022202320242025
Cash & Equivalents16.1M14.2M4.8M5.2M15.4M
Short-term Investments00000
Accounts Receivable1.5M2.9M2.3M2.5M1.3M
Inventory00230.0K425.0K838.0K
Total Current Assets18.5M17.7M9.9M10.1M19.5M
Property & Equipment32.0K1.0M790.0K2.0M1.7M
Goodwill & Intangibles00000
Total Assets18.5M18.7M10.7M12.1M21.4M
Accounts Payable1.4M2.8M2.7M4.0M3.0M
Short-term Debt583.0K855.0K1.3M3.0M3.6M
Total Current Liabilities4.8M6.4M12.4M17.6M20.6M
Long-term Debt0346.0K01.7M6.5M
Total Liabilities4.8M6.7M12.4M19.3M27.1M
Total Equity13.8M12.0M-1.7M-7.3M-5.7M
Total Liab. & Equity-----

Cash Flow Statement

Metric20212022202320242025
Net Income-4.0M-2.9M-20.9M-15.2M-7.6M
Depreciation & Amort.1.0K568.0K722.0K588.0K635.0K
Operating Cash Flow-2.9M-1.2M-13.2M-9.2M-9.9M
Capital Expenditures-7.0K0000
Acquisitions00000
Investing Cash Flow-7.0K0000
Dividends Paid00000
Share Repurchases14.6M03.4M4.1M13.2M
Debt Issued/Repaid-701.0K-785.0K-483.0K5.3M6.8M
Financing Cash Flow13.9M-785.0K3.8M9.6M20.1M
Free Cash Flow-2.9M-1.2M-13.2M-9.2M-9.9M
Net Change in Cash11.0M-1.9M-9.4M367.0K10.2M