KEROS THERAPEUTICS INC

KROS NASDAQ Healthcare
$11.69
Apr 1, 2026
Mkt Cap: $673.5M
ROC: 148.6% EY: N/A

Business Description

10-K filed: Feb 26, 2025

ITEM 1. BUSINESS Overview We are a clinical-stage biopharmaceutical company focused on developing and commercializing novel therapeutics to treat a wide range of patients with disorders that are linked to dysfunctional signaling of the transforming growth factor-beta, or TGF-ß, family of proteins....

Price History

Avg P/E: 22.6 Avg P/FCF: 37.1
2020202120222023202420252026$0.00$16.52$33.05$49.57$66.10$82.62

Income Statement

Metric20182019202020212022202320242025
Revenue10.0M10.0M020.1M0151.0K3.5M244.1M
Cost of Revenue00000000
Gross Profit10.0M10.0M020.1M0151.0K3.5M244.1M
Operating Expenses11.7M20.6M46.7M76.5M114.8M170.1M214.4M176.5M
Operating Income-1.7M-10.6M-46.7M-56.4M-114.8M-169.9M-210.8M67.6M
Interest Expense-6.0K8.0K6.0K4.0K1.0K000
Pre-Tax Income-2.1M-14.1M-45.5M-56.7M-104.7M-153.0M-187.1M91.9M
Income Tax257.0K0-172.0K2.0M00300.0K4.9M
Net Income-2.3M-14.1M-45.4M-58.7M-104.7M-153.0M-187.4M87.0M
EPS (Basic)-1.08-6.08-2.93-2.52-4.15-5.20-5.002.34
EPS (Diluted)-1.08-6.08-2.93-2.52-4.15-5.20-5.002.30
Shares Outstanding2.2M2.3M15.5M23.3M25.2M29.4M37.4M37.2M

Balance Sheet

Metric20182019202020212022202320242025
Cash & Equivalents23.4M7.1M266.0M231.4M280.4M332.4M561.4M288.9M
Short-term Investments00000000
Accounts Receivable370.0K922.0K018.0M0143.0K2.7M3.6M
Inventory00000000
Total Current Assets25.5M8.9M267.7M251.4M285.8M347.3M588.9M315.4M
Property & Equipment1.4M1.9M1.6M2.4M17.6M19.5M23.5M21.1M
Goodwill & Intangibles00000000
Total Assets27.4M11.0M269.4M255.3M306.8M370.0M615.9M338.0M
Accounts Payable501.0K2.1M2.1M3.6M3.3M5.5M4.6M2.0M
Short-term Debt166.0K376.0K423.0K862.0K455.0K1.0M2.0M2.4M
Total Current Liabilities11.5M4.5M7.2M11.8M16.5M24.4M27.4M20.4M
Long-term Debt622.0K899.0K476.0K231.0K12.8M13.4M16.9M14.5M
Total Liabilities14.7M10.5M7.7M12.1M29.4M37.8M44.3M34.9M
Total Equity-7.2M-19.4M261.7M243.2M277.4M332.2M571.6M303.1M
Total Liab. & Equity--------

Cash Flow Statement

Metric20182019202020212022202320242025
Net Income-2.3M-14.1M-45.4M-58.7M-104.7M-153.0M-187.4M87.0M
Depreciation & Amort.304.0K438.0K605.0K898.0K1.6M2.4M3.0M3.9M
Operating Cash Flow7.0M-16.0M-36.9M-62.1M-70.1M-124.5M-160.9M107.5M
Capital Expenditures-217.0K-271.0K-294.0K-1.0M-1.2M-2.5M-1.9M-1.6M
Acquisitions00000000
Investing Cash Flow-217.0K-271.0K-294.0K-1.0M-1.2M-2.5M-1.9M-1.6M
Dividends Paid00000000
Share Repurchases8.0K14.0K240.7M28.6M120.3M179.0M392.1M-374.7M
Debt Issued/Repaid00000000
Financing Cash Flow11.5M14.0K296.0M28.6M120.3M179.0M391.8M-378.5M
Free Cash Flow6.8M-16.3M-37.2M-63.2M-71.3M-127.0M-162.8M106.0M
Net Change in Cash18.3M-16.3M258.9M-34.6M49.0M52.0M229.0M-272.5M