APYX MEDICAL CORP

APYX NASDAQ Healthcare
$3.63
Apr 1, 2026
Mkt Cap: $142.3M
ROC: N/A EY: N/A

Business Description

10-K filed: Mar 13, 2025

ITEM 1. Business General Apyx Medical Corporation (“Company”, “Apyx Medical”, “we”, “us”, or “our”) was incorporated in 1982, under the laws of the State of Delaware and has its principal executive office at 5115 Ulmerton Road, Clearwater, FL 33760. We are an advanced energy technology company...

Price History

Avg P/E: 57.9 Avg P/FCF: 67.1
1999200320082012201720212026$0.00$3.14$6.29$9.43$12.58$15.72

Income Statement

Metric2016201720182019202020212022202320242025
Revenue8.8M10.2M16.6M28.2M27.7M48.5M44.5M52.3M48.1M52.8M
Cost of Revenue3.7M3.3M5.8M9.1M10.2M14.9M15.4M18.6M18.7M19.8M
Gross Profit5.1M7.0M10.8M19.1M17.5M33.6M29.1M33.8M29.4M33.0M
Operating Expenses16.5M20.8M25.1M40.0M37.6M48.0M52.7M53.7M48.2M39.5M
Operating Income-11.4M-13.9M-14.3M-20.9M-20.1M-14.4M-23.6M-20.0M-18.8M-6.4M
Interest Expense158.0K136.0K104.0K8.0K46.0K10.0K15.0K2.5M5.9M5.6M
Pre-Tax Income-3.9M-5.2M58.8M-19.8M-19.4M-14.8M-22.8M-21.1M-23.2M-10.9M
Income Tax64.0K-156.0K-3.9M-130.0K-7.5M380.0K367.0K-2.4M252.0K270.0K
Net Income-4.0M-5.1M62.7M-19.7M-11.9M-15.2M-23.2M-18.7M-23.5M-11.2M
EPS (Basic)-0.15-0.161.89-0.58-0.35-0.44-0.67-0.54-0.66-0.27
EPS (Diluted)-0.14-0.171.83-0.58-0.35-0.44-0.67-0.54-0.66-0.27
Shares Outstanding27.4M31.4M33.2M34.1M34.2M34.3M34.5M34.6M35.5M41.1M
Years 21 - 30 of 30

Balance Sheet

Metric2016201720182019202020212022202320242025
Cash & Equivalents15.3M10.8M16.7M58.8M41.9M30.9M10.2M43.7M31.7M31.7M
Short-term Investments0061.7M0000000
Accounts Receivable4.7M4.9M5.1M9.2M9.7M13.5M10.7M14.0M15.5M16.8M
Inventory6.2M4.3M5.3M5.1M4.1M6.8M11.8M9.9M7.6M8.6M
Total Current Assets26.5M22.5M89.8M76.7M66.1M60.7M43.0M70.4M56.4M58.5M
Property & Equipment6.4M6.0M5.8M7.6M7.2M6.9M7.6M7.1M6.7M6.6M
Goodwill & Intangibles1.9M252.0K191.0K0000000
Total Assets35.1M31.0M95.9M84.7M74.1M68.7M51.8M79.2M64.8M66.8M
Accounts Payable1.6M1.6M1.4M2.4M1.5M2.6M2.7M2.7M2.6M3.1M
Short-term Debt239.0K239.0K0477.0K364.0K287.0K253.0K367.0K355.0K428.0K
Total Current Liabilities5.3M6.0M8.6M12.3M9.2M13.2M11.8M12.7M10.7M11.7M
Long-term Debt2.8M2.6M140.0K656.0K312.0K18.0K543.0K38.1M38.4M38.9M
Total Liabilities8.9M9.0M8.8M13.5M10.3M14.7M14.0M52.3M50.5M52.0M
Total Equity26.2M22.0M87.2M71.3M63.7M53.7M37.6M26.7M14.2M14.5M
Total Liab. & Equity----------
Years 21 - 30 of 30

Cash Flow Statement

Metric2016201720182019202020212022202320242025
Net Income-4.0M-5.1M62.7M-19.7M-11.9M-15.2M-23.2M-18.7M-23.5M-11.2M
Depreciation & Amort.734.0K696.0K669.0K754.0K887.0K903.0K890.0K779.0K711.0K741.0K
Operating Cash Flow-2.8M-3.7M-20.9M-18.5M-16.1M-10.4M-20.3M-5.2M-18.0M-8.0M
Capital Expenditures-286.0K-624.0K-363.0K-1.3M-581.0K-723.0K-1.0M6.7M-722.0K-1.1M
Acquisitions0091.1M0000000
Investing Cash Flow-286.0K-624.0K29.3M60.5M-581.0K-723.0K-1.0M6.7M-722.0K-1.1M
Dividends Paid0000000000
Share Repurchases6.0M0202.0K207.0K148.0K67.0K365.0K86.0K7.0M9.8M
Debt Issued/Repaid-240.0K-239.0K-2.7M-60.0K-369.0K-238.0K-148.0K35.0M-20.0K-20.0K
Financing Cash Flow5.7M-239.0K-2.5M147.0K-73.0K24.0K217.0K32.2M6.7M9.6M
Free Cash Flow-3.1M-4.3M-21.2M-19.8M-16.6M-11.2M-21.3M1.5M-18.8M-9.1M
Net Change in Cash2.6M-4.6M5.9M42.2M-16.9M-11.0M-20.7M33.5M-11.9M-1.0K
Years 21 - 30 of 30