ASBURY AUTOMOTIVE GROUP INC

ABG NYSE Consumer Cyclical
$194.03
Apr 1, 2026
Mkt Cap: $4.5B
ROC: 16.6% EY: 9.8%

Business Description

10-K filed: Feb 26, 2025

Item 1. BUSINESS Asbury Automotive Group, Inc., a Delaware corporation organized in 2002, is a Fortune 500 company and one of the largest franchised automotive retailers in the United States. Our mission and vision is to put the guest experience first and follow our "North Star" to be the most...

Price History

Avg P/E: 11.1 Avg P/FCF: 20.5
2002200620102014201820222026$0.00$151.31$302.61$453.92$605.23$756.54

Income Statement

Metric2016201720182019202020212022202320242025
Revenue6.5B6.5B6.9B7.2B7.1B9.8B15.4B14.8B17.2B18.0B
Cost of Revenue5.5B5.4B5.8B6.0B5.9B7.9B12.3B12.0B14.2B14.9B
Gross Profit1.1B1.1B1.1B1.2B1.2B1.9B3.1B2.8B2.9B3.1B
Operating Expenses760.9M768.2M792.1M843.1M843.4M1.1B1.8B1.8B2.1B2.2B
Operating Income297.8M287.7M310.9M325.8M380.0M786.4M1.3B953.5M835.6M860.7M
Interest Expense75.5M78.6M86.1M92.8M74.5M102.1M160.6M165.7M269.0M278.7M
Pre-Tax Income267.8M209.1M224.8M243.9M338.2M697.7M1.3B801.3M575.3M662.2M
Income Tax100.6M70.0M56.8M59.5M83.8M165.3M321.8M198.8M145.0M170.2M
Net Income167.2M139.1M168.0M184.4M254.4M532.4M997.3M602.5M430.3M492.0M
EPS (Basic)7.436.698.369.6513.2526.7544.7828.8721.5825.20
EPS (Diluted)7.406.628.289.5513.1826.4944.6128.7421.5025.13
Shares Outstanding22.5M20.8M20.1M19.1M19.2M19.9M22.3M20.9M19.9M19.5M
Years 18 - 27 of 27

Balance Sheet

Metric2016201720182019202020212022202320242025
Cash & Equivalents3.4M4.7M8.3M3.5M1.4M178.9M235.3M45.7M69.4M40.4M
Short-term Investments0000011.0M5.4M6.2M14.4M500.0K
Accounts Receivable138.4M128.5M130.3M136.2M155.5M229.8M171.9M226.1M285.5M294.6M
Inventory894.9M826.0M1.1B985.0M875.2M718.4M959.2M1.8B2.0B2.1B
Total Current Assets1.3B1.3B1.6B1.6B1.4B1.9B1.9B3.1B3.1B3.4B
Property & Equipment815.4M834.2M886.1M975.3M1.3B2.3B2.2B2.6B2.8B3.3B
Goodwill & Intangibles176.6M210.4M247.0M323.4M987.4M3.6B3.6B4.1B4.0B4.4B
Total Assets2.3B2.4B2.7B2.9B3.7B8.0B8.0B10.2B10.3B11.6B
Accounts Payable309.1M313.2M298.4M308.7M450.9M742.9M645.0M748.1M761.4M780.3M
Short-term Debt795.8M745.0M1.0B837.4M763.6M652.8M159.1M1.9B1.8B2.5B
Total Current Liabilities1.1B1.1B1.3B1.2B1.2B1.6B1.0B2.9B2.8B3.6B
Long-term Debt912.7M862.6M866.5M959.6M1.5B3.8B3.4B3.3B3.2B3.3B
Total Liabilities2.1B2.0B2.2B2.3B2.8B5.9B5.1B6.9B6.8B7.7B
Total Equity279.7M394.2M473.2M646.3M905.5M2.1B2.9B3.2B3.5B3.9B
Total Liab. & Equity----------
Years 18 - 27 of 27

Cash Flow Statement

Metric2016201720182019202020212022202320242025
Net Income167.2M139.1M168.0M184.4M254.4M532.4M997.3M602.5M430.3M492.0M
Depreciation & Amort.30.7M32.1M33.7M36.2M38.5M41.9M69.0M67.7M75.0M82.4M
Operating Cash Flow142.5M266.3M10.1M349.8M652.5M1.2B696.0M313.0M671.2M775.2M
Capital Expenditures-92.0M-48.1M-57.9M-66.8M-48.8M-82.0M-107.9M-142.3M-308.2M-205.3M
Acquisitions114.3M-80.1M-91.3M-170.9M-776.2M-3.6B696.2M-1.5B191.6M-1.2B
Investing Cash Flow4.9M-127.8M-149.6M-227.6M-820.8M-3.9B464.7M-1.7B-137.2M-1.5B
Dividends Paid0000000000
Share Repurchases-215.6M-39.6M-110.2M-20.5M-5.1M666.9M-295.2M-279.1M-193.2M-112.7M
Debt Issued/Repaid68.8M-97.6M253.3M-106.5M164.0M2.3B-809.1M1.5B-317.1M765.8M
Financing Cash Flow-146.8M-137.2M143.1M-127.0M166.2M3.0B-1.1B1.2B-510.3M653.1M
Free Cash Flow50.5M218.2M-47.8M283.0M603.7M1.1B588.1M170.7M363.0M569.9M
Net Change in Cash600.0K1.3M3.6M-4.8M-2.1M056.4M-189.6M23.7M-29.0M
Years 18 - 27 of 27