ABCELLERA BIOLOGICS INC

ABCL NASDAQ Healthcare
$4.24
Jan 23, 2026
Mkt Cap: $1.3B
ROC: N/A EY: N/A

Business Description

10-K filed: Feb 27, 2025

Item 1. Business. OVERVIEW We are a team of scientists, engineers, and business professionals focused on discovering and developing first-in-class and best-in-class antibody-based medicines for indications with high unmet medical need. To address the barriers of conventional antibody drug...

Price History

Avg P/E: 20.5 Avg P/FCF: 23.2
2020202120222023202420252026$0.00$11.58$23.16$34.75$46.33$57.91

Income Statement

Metric2018201920202021202220232024
Revenue8.8M11.6M233.2M375.2M485.4M38.0M28.8M
Cost of Revenue0000000
Gross Profit8.8M11.6M233.2M375.2M485.4M38.0M28.8M
Operating Expenses9.6M15.7M77.1M170.8M268.9M275.2M343.6M
Operating Income-753.0K-4.1M156.0M204.4M216.5M-237.2M-314.8M
Interest Expense212.0K209.0K6.8M0000
Pre-Tax Income309.0K-2.2M157.8M219.1M239.1M-174.0M-200.4M
Income Tax0038.9M65.7M80.6M-27.6M-37.5M
Net Income309.0K-2.2M118.9M153.5M158.5M-146.4M-162.9M
EPS (Basic)0.00-0.010.530.560.56-0.51-0.55
EPS (Diluted)0.00-0.010.450.480.50-0.51-0.55
Shares Outstanding149.4M151.3M159.2M275.8M285.1M289.2M294.3M

Balance Sheet

Metric2018201920202021202220232024
Cash & Equivalents10.4M7.6M594.1M501.1M411.5M158.3M181.3M
Short-term Investments000246.8M499.9M627.3M469.3M
Accounts Receivable1.4M3.3M213.2M160.6M38.6M30.6M33.6M
Inventory0000000
Total Current Assets15.2M12.6M813.3M929.8M1.0B872.0M751.4M
Property & Equipment6.3M8.5M17.9M111.6M217.3M287.7M340.4M
Goodwill & Intangibles00146.7M196.2M179.3M168.2M89.9M
Total Assets21.5M23.5M1.0B1.3B1.5B1.5B1.4B
Accounts Payable1.6M2.6M56.5M90.4M112.8M105.0M63.1M
Short-term Debt2.5M2.1M00000
Total Current Liabilities6.4M7.9M103.5M120.7M118.3M119.0M76.6M
Long-term Debt911.2K4.0M3.7M36.4M76.7M71.2M60.7M
Total Liabilities9.9M13.2M175.0M292.8M307.6M335.8M304.5M
Total Equity11.6M10.3M830.5M1.0B1.2B1.2B1.1B
Total Liab. & Equity-------

Cash Flow Statement

Metric2018201920202021202220232024
Net Income309.0K-2.2M118.9M153.5M158.5M-146.4M-162.9M
Depreciation & Amort.918.0K1.8M5.3M17.3M33.1M30.9M97.0M
Operating Cash Flow3.6M2.7M22.7M244.6M277.4M-43.9M-108.6M
Capital Expenditures-5.3M-4.0M-9.7M-58.5M-70.7M-76.9M-78.4M
Acquisitions0-1.8M-87.6M-11.5M000
Investing Cash Flow-5.3M-5.8M-119.8M-332.2M-352.6M-221.1M121.4M
Dividends Paid0000000
Share Repurchases2.6M25.0K522.8M0000
Debt Issued/Repaid2.0M181.0K86.5M5.5M2.8M11.6M13.5M
Financing Cash Flow12.2M195.0K683.7M-3.9M-1.6M10.4M12.8M
Free Cash Flow-1.7M-1.3M13.0M186.1M206.7M-120.8M-187.0M
Net Change in Cash10.4M-2.9M586.6M-93.0M-86.5M-254.0M23.0M