AMERIS BANCORP

ABCB NYSE Financial Services
$78.50
Apr 1, 2026
Mkt Cap: $5.7B
ROC: N/A EY: 10.0%

Business Description

10-K filed: Feb 28, 2025

ITEM 1. BUSINESS OVERVIEW We are a financial holding company whose business is conducted primarily through our wholly owned banking subsidiary, Ameris Bank (the “Bank”), which provides a full range of banking services to its retail and commercial customers who are primarily concentrated in select...

Price History

Avg P/E: 12.6 Avg P/FCF: 12.8
1997200220072012201620212026$0.00$21.49$42.98$64.47$85.96$107.45

Income Statement

Metric2016201720182019202020212022202320242025
Revenue321.1M356.2M445.1M683.5M938.9M1.1B1.0B935.2M1.1B1.1B
Cost of Revenue0000000000
Gross Profit321.1M356.2M445.1M683.5M938.9M1.1B1.0B935.2M1.1B1.1B
Operating Expenses215.8M231.9M293.6M471.9M598.6M560.1M560.7M578.3M607.8M604.0M
Operating Income105.2M124.3M151.5M211.6M340.2M496.1M453.1M356.9M475.9M533.8M
Interest Expense0000000000
Pre-Tax Income105.2M124.3M151.5M211.6M340.2M496.1M453.1M356.9M475.9M533.8M
Income Tax33.1M50.7M30.5M50.1M78.3M119.2M106.6M87.8M117.2M121.6M
Net Income72.1M73.5M121.0M161.4M262.0M376.9M346.5M269.1M358.7M412.2M
EPS (Basic)2.102.002.812.763.785.435.013.905.216.02
EPS (Diluted)2.081.982.802.753.775.404.993.895.196.00
Shares Outstanding34.3M36.8M43.1M58.5M69.3M69.4M69.2M69.0M68.8M68.4M
Years 24 - 33 of 33

Balance Sheet

Metric2016201720182019202020212022202320242025
Cash & Equivalents198.4M330.7M679.5M621.8M2.1B4.1B1.1B1.2B1.2B1.1B
Short-term Investments----------
Accounts Receivable0000000000
Inventory0000000000
Total Current Assets----------
Property & Equipment121.2M117.7M145.4M233.1M222.9M225.4M220.3M216.4M209.5M213.1M
Goodwill & Intangibles143.0M139.0M562.1M1.0B1000.0M1.1B1.1B1.1B1.1B1.1B
Total Assets6.9B7.9B11.4B18.2B20.4B23.9B25.1B25.2B26.3B27.5B
Accounts Payable0000000000
Short-term Debt----------
Total Current Liabilities----------
Long-term Debt----------
Total Liabilities6.2B7.1B10.0B15.8B17.8B20.9B21.9B21.8B22.5B23.4B
Total Equity646.4M804.5M1.5B2.5B2.6B3.0B3.2B3.4B3.8B4.1B
Total Liab. & Equity----------
Years 24 - 33 of 33

Cash Flow Statement

Metric2016201720182019202020212022202320242025
Net Income72.1M73.5M121.0M161.4M262.0M376.9M346.5M269.1M358.7M412.2M
Depreciation & Amort.13.9M13.1M19.5M41.1M55.1M47.9M53.6M45.9M46.7M38.4M
Operating Cash Flow-69.8M-62.6M-108.8M-940.2M798.4M9.1M1.1B569.0M154.2M390.2M
Capital Expenditures-10.7M-3.7M-9.4M-6.0M-17.4M-23.5M-13.5M-13.6M-13.2M-20.4M
Acquisitions-7.2M051.5M244.2M-2.4M-126.7M-14.0M000
Investing Cash Flow-802.9M-666.9M-53.3M-487.1M-1.2B-421.0M-4.9B-338.2M-846.7M-1.3B
Dividends Paid-8.6M-14.7M-16.4M-24.7M-41.7M-41.8M-41.6M-41.6M-41.5M-55.3M
Share Repurchases-261.0K90.4M-1.1M-13.3M-5.7M-4.9M-19.6M-19.9M-8.0M-82.9M
Debt Issued/Repaid394.8M-264.7M-324.5M1.1B-987.7M-302.1M1.1B-1.4B-219.0M265.8M
Financing Cash Flow680.5M861.7M511.0M1.4B1.9B2.4B865.5M-181.6M745.6M781.2M
Free Cash Flow-80.4M-66.3M-118.2M-946.2M781.0M-14.3M1.0B555.4M141.0M369.8M
Net Change in Cash-192.2M132.3M348.9M-57.7M1.5B1.9B-2.9B49.2M53.1M-131.5M
Years 24 - 33 of 33