AMERIS BANCORP

ABCB NYSE Financial Services
$80.44
Jan 23, 2026
Mkt Cap: $5.5B
ROC: N/A EY: 10.5%

Business Description

10-K filed: Feb 28, 2025

ITEM 1. BUSINESS OVERVIEW We are a financial holding company whose business is conducted primarily through our wholly owned banking subsidiary, Ameris Bank (the “Bank”), which provides a full range of banking services to its retail and commercial customers who are primarily concentrated in select...

Price History

Avg P/E: 12.6 Avg P/FCF: 12.8
1997200220072012201620212026$0.00$21.49$42.98$64.47$85.96$107.45

Income Statement

Metric2015201620172018201920202021202220232024
Revenue255.9M321.1M356.2M445.1M683.5M938.9M1.1B1.0B935.2M1.1B
Cost of Revenue0000000000
Gross Profit255.9M321.1M356.2M445.1M683.5M938.9M1.1B1.0B935.2M1.1B
Operating Expenses199.1M215.8M231.9M293.6M471.9M598.6M560.1M560.7M578.3M607.8M
Operating Income56.7M105.2M124.3M151.5M211.6M340.2M496.1M453.1M356.9M475.9M
Interest Expense0000000000
Pre-Tax Income56.7M105.2M124.3M151.5M211.6M340.2M496.1M453.1M356.9M475.9M
Income Tax15.9M33.1M50.7M30.5M50.1M78.3M119.2M106.6M87.8M117.2M
Net Income40.8M72.1M73.5M121.0M161.4M262.0M376.9M346.5M269.1M358.7M
EPS (Basic)1.292.102.002.812.763.785.435.013.905.21
EPS (Diluted)1.272.081.982.802.753.775.404.993.895.19
Shares Outstanding31.8M34.3M36.8M43.1M58.5M69.3M69.4M69.2M69.0M68.8M
Years 23 - 32 of 32

Balance Sheet

Metric2015201620172018201920202021202220232024
Cash & Equivalents390.6M198.4M330.7M679.5M621.8M2.1B4.1B1.1B1.2B1.2B
Short-term Investments----------
Accounts Receivable0000000000
Inventory0000000000
Total Current Assets----------
Property & Equipment121.6M121.2M117.7M145.4M233.1M222.9M225.4M220.3M216.4M209.5M
Goodwill & Intangibles107.1M143.0M139.0M562.1M1.0B1000.0M1.1B1.1B1.1B1.1B
Total Assets5.6B6.9B7.9B11.4B18.2B20.4B23.9B25.1B25.2B26.3B
Accounts Payable0000000000
Short-term Debt----------
Total Current Liabilities----------
Long-term Debt----------
Total Liabilities5.1B6.2B7.1B10.0B15.8B17.8B20.9B21.9B21.8B22.5B
Total Equity514.8M646.4M804.5M1.5B2.5B2.6B3.0B3.2B3.4B3.8B
Total Liab. & Equity----------
Years 23 - 32 of 32

Cash Flow Statement

Metric2015201620172018201920202021202220232024
Net Income40.8M72.1M73.5M121.0M161.4M262.0M376.9M346.5M269.1M358.7M
Depreciation & Amort.11.8M13.9M13.1M19.5M41.1M55.1M47.9M53.6M45.9M46.7M
Operating Cash Flow-25.2M-69.8M-62.6M-108.8M-940.2M798.4M9.1M1.1B569.0M154.2M
Capital Expenditures-12.3M-10.7M-3.7M-9.4M-6.0M-17.4M-23.5M-13.5M-13.6M-13.2M
Acquisitions673.9M-7.2M051.5M244.2M-2.4M-126.7M-14.0M00
Investing Cash Flow-167.9M-802.9M-666.9M-53.3M-487.1M-1.2B-421.0M-4.9B-338.2M-846.7M
Dividends Paid-6.4M-8.6M-14.7M-16.4M-24.7M-41.7M-41.8M-41.6M-41.6M-41.5M
Share Repurchases115.3M-261.0K90.4M-1.1M-13.3M-5.7M-4.9M-19.6M-19.9M-8.0M
Debt Issued/Repaid-49.6M394.8M-264.7M-324.5M1.1B-987.7M-302.1M1.1B-1.4B-219.0M
Financing Cash Flow413.3M680.5M861.7M511.0M1.4B1.9B2.4B865.5M-181.6M745.6M
Free Cash Flow-37.6M-80.4M-66.3M-118.2M-946.2M781.0M-14.3M1.0B555.4M141.0M
Net Change in Cash220.2M-192.2M132.3M348.9M-57.7M1.5B1.9B-2.9B49.2M53.1M
Years 23 - 32 of 32