AMERICAN ASSETS TRUST INC

AAT NYSE Real Estate
$17.98
Jan 23, 2026
Mkt Cap: $1.1B
ROC: N/A EY: 5.4%

Business Description

10-K filed: Feb 12, 2025

ITEM 1.BUSINESS General Unless otherwise indicated or unless the context requires otherwise, references to “we,” “our,” “us” and “our company” refer to American Assets Trust, Inc., a Maryland corporation, together with our consolidated subsidiaries, including American Assets Trust, L.P., a...

Price History

Avg P/E: 42.4 Avg P/FCF: 21.1
2011201320162018202120232026$0.00$13.03$26.06$39.10$52.13$65.16

Income Statement

Metric2015201620172018201920202021202220232024
Revenue275.6M295.1M315.0M330.9M366.7M344.6M375.8M422.6M441.2M457.9M
Cost of Revenue98.0M107.9M116.7M121.5M132.0M121.1M129.8M152.4M164.0M167.7M
Gross Profit177.6M187.2M198.3M209.4M234.8M223.5M246.1M270.2M277.2M290.1M
Operating Expenses83.5M89.2M104.7M129.9M121.1M134.9M146.2M155.5M155.5M160.9M
Operating Income94.2M97.9M93.6M79.5M113.7M88.6M99.9M114.7M121.7M129.2M
Interest Expense47.3M51.9M53.8M52.2M54.0M53.4M58.6M58.2M64.7M74.5M
Pre-Tax Income38.5M32.6M29.1M19.7M45.7M27.7M28.4M43.5M50.4M56.8M
Income Tax0000000000
Net Income38.5M32.6M29.1M19.7M45.7M27.7M28.4M43.5M50.4M56.8M
EPS (Basic)0.870.720.620.420.840.460.470.720.840.94
EPS (Diluted)0.860.720.620.420.840.460.470.720.840.94
Shares Outstanding44.4M45.3M46.7M47.0M54.1M59.8M60.0M60.0M60.2M60.3M
Years 9 - 18 of 18

Balance Sheet

Metric2015201620172018201920202021202220232024
Cash & Equivalents51.5M54.8M92.0M57.3M109.5M139.0M139.5M49.6M82.9M425.7M
Short-term Investments----------
Accounts Receivable7.5M9.3M9.9M9.3M12.0M6.9M7.4M7.8M6.5M6.9M
Inventory0000000000
Total Current Assets----------
Property & Equipment1.8B1.8B2.1B2.0B2.5B2.5B2.7B2.7B2.6B2.6B
Goodwill & Intangibles0000000000
Total Assets2.0B2.0B2.3B2.2B2.8B2.8B3.0B3.0B3.0B3.3B
Accounts Payable31.8M32.4M38.1M46.6M62.6M59.3M64.5M66.0M61.0M63.7M
Short-term Debt----------
Total Current Liabilities----------
Long-term Debt----------
Total Liabilities1.1B1.1B1.4B1.4B1.5B1.6B1.8B1.8B1.8B2.1B
Total Equity799.6M809.6M833.7M803.0M1.3B1.3B1.2B1.2B1.2B1.2B
Total Liab. & Equity----------
Years 9 - 18 of 18

Cash Flow Statement

Metric2015201620172018201920202021202220232024
Net Income38.5M32.6M29.1M19.7M45.7M27.7M28.4M43.5M50.4M56.8M
Depreciation & Amort.63.4M71.3M83.3M107.1M96.2M108.3M116.3M123.3M119.5M125.5M
Operating Cash Flow110.5M120.7M145.9M136.5M153.8M127.0M168.3M179.1M188.8M207.1M
Capital Expenditures-121.9M-59.6M-325.6M-54.4M-587.9M-63.5M-309.1M-158.9M-83.0M-70.2M
Acquisitions0000000000
Investing Cash Flow-126.4M-63.2M-330.6M-64.3M-599.2M-69.1M-312.3M-166.3M-89.9M-77.4M
Dividends Paid-59.4M-64.1M-67.5M-70.2M-80.6M-76.5M-88.9M-98.2M-101.6M-103.4M
Share Repurchases72.8M9.6M29.9M-236.0K515.4M00000
Debt Issued/Repaid-8.9M971.0K260.5M-35.9M64.1M48.9M234.2M-3.7M36.9M317.9M
Financing Cash Flow-2.9M-54.3M221.9M-106.8M497.5M-28.3M144.4M-102.7M-65.5M213.1M
Free Cash Flow-11.5M61.0M-179.8M82.1M-434.1M63.5M-140.8M20.1M105.8M136.9M
Net Change in Cash-18.8M3.2M37.2M-34.7M52.2M29.6M475.0K-90.0M33.3M342.8M
Years 9 - 18 of 18