APPLIED OPTOELECTRONICS INC

AAOI NASDAQ Technology
$35.72
Jan 23, 2026
Mkt Cap: $2.3B
ROC: N/A EY: N/A

Business Description

10-K filed: Feb 28, 2025

Item 1. Business Overview Applied Optoelectronics, Inc. (the “Company” or "AOI") is a leading, vertically integrated provider of fiber-optic networking products, primarily for four networking end-markets: internet data center, cable television ("CATV"), telecommunications, ("telecom"), and...

Price History

Avg P/E: 22.8 Avg P/FCF: 41.2
2013201520172019202120242026$0.00$24.15$48.29$72.44$96.58$120.73

Income Statement

Metric2015201620172018201920202021202220232024
Revenue189.9M260.7M382.3M267.5M190.9M234.6M211.6M222.8M217.6M249.4M
Cost of Revenue129.4M173.8M216.0M179.7M144.7M184.1M173.8M189.2M158.7M187.6M
Gross Profit60.5M87.0M166.3M87.8M46.2M50.5M37.7M33.6M58.9M61.8M
Operating Expenses47.0M63.9M79.3M98.5M94.9M99.4M94.5M92.6M100.3M132.7M
Operating Income13.4M23.0M87.0M-10.8M-48.7M-48.8M-56.8M-59.0M-41.3M-70.9M
Interest Expense1.0M1.7M858.0K1.1M5.4M5.6M5.6M6.3M9.4M6.8M
Pre-Tax Income11.2M21.0M84.5M-9.8M-51.4M-51.2M-54.2M-66.4M-56.0M-186.7M
Income Tax375.0K-10.2M10.6M-7.6M14.7M7.2M2.0K1.0K9.0K2.0K
Net Income10.8M31.2M74.0M-2.1M-66.0M-58.5M-54.2M-66.4M-56.0M-186.7M
EPS (Basic)0.691.823.87-0.11-3.31-2.67-2.01-2.38-1.75-4.50
EPS (Diluted)0.651.763.67-0.11-3.31-2.67-2.01-2.38-1.75-4.50
Shares Outstanding15.6M17.2M19.1M19.6M20.0M21.9M26.9M27.8M31.9M41.5M
Years 6 - 15 of 15

Balance Sheet

Metric2015201620172018201920202021202220232024
Cash & Equivalents32.8M52.0M83.9M58.0M67.0M50.1M41.1M35.6M55.1M79.1M
Short-term Investments7.9M44.0K36.0K01.0K401.0K8.1M339.0K219.0K0
Accounts Receivable38.8M49.8M59.9M30.5M34.7M43.0M47.9M61.2M48.1M116.8M
Inventory66.2M51.8M75.8M93.3M85.0M110.4M92.5M79.7M63.9M88.1M
Total Current Assets153.9M157.6M229.7M194.3M192.8M209.2M194.1M183.2M172.6M301.3M
Property & Equipment109.7M144.1M197.9M234.2M256.3M260.8M250.2M215.8M205.3M228.9M
Goodwill & Intangibles4.8M4.8M4.8M9.8M9.7M9.9M9.7M8.9M8.7M8.5M
Total Assets273.5M322.3M452.9M466.8M466.8M480.8M454.5M408.3M389.2M547.0M
Accounts Payable28.7M36.4M43.6M29.9M32.8M29.5M34.4M47.8M32.9M105.0M
Short-term Debt33.9M8.2M559.0K28.2M40.7M55.2M59.0M70.5M40.1M43.0M
Total Current Liabilities74.1M60.0M70.7M77.4M91.4M103.1M109.0M138.6M93.4M170.1M
Long-term Debt34.0M35.0M49.0M60.3M101.7M99.8M90.9M85.0M81.0M147.9M
Total Liabilities108.1M94.9M119.7M137.7M193.0M202.9M199.9M223.6M174.3M317.9M
Total Equity165.4M227.4M333.3M329.1M273.8M277.9M254.6M184.7M214.9M229.1M
Total Liab. & Equity----------
Years 6 - 15 of 15

Cash Flow Statement

Metric2015201620172018201920202021202220232024
Net Income10.8M31.2M74.0M-2.1M-66.0M-58.5M-54.2M-66.4M-56.0M-186.7M
Depreciation & Amort.9.4M14.2M20.4M29.7M24.0M24.7M25.4M23.2M20.4M20.6M
Operating Cash Flow-15.2M57.1M84.3M14.0M-1.8M-44.0M-11.6M-14.0M-7.9M-69.5M
Capital Expenditures-61.0M-48.7M-69.7M-76.1M-31.5M-18.9M-10.1M-3.3M-14.2M-50.2M
Acquisitions0000000000
Investing Cash Flow-61.6M-41.5M-70.2M-76.5M-32.1M-19.3M-10.5M-3.8M-14.8M-50.7M
Dividends Paid0000000000
Share Repurchases39.1M28.1M23.0M120.0K14.0K39.2M15.4M1.2M69.0M143.5M
Debt Issued/Repaid38.4M-26.4M5.9M38.8M43.5M9.3M-357.0K10.0M-27.5M3.0M
Financing Cash Flow77.5M1.7M18.2M34.8M42.6M47.4M14.1M10.8M40.6M142.2M
Free Cash Flow-76.2M8.4M14.6M-62.0M-33.2M-62.9M-21.7M-17.4M-22.1M-119.7M
Net Change in Cash109.0K19.2M32.0M-25.9M9.0M-16.9M-9.0M-5.5M19.5M24.0M
Years 6 - 15 of 15