APPLIED OPTOELECTRONICS INC

AAOI NASDAQ Technology
$109.09
Jul 15, 2026
Mkt Cap: $8.3B
ROC: N/A EY: N/A

Business Description

10-K filed: Feb 28, 2025

Item 1. Business Overview Applied Optoelectronics, Inc. (the “Company” or "AOI") is a leading, vertically integrated provider of fiber-optic networking products, primarily for four networking end-markets: internet data center, cable television ("CATV"), telecommunications, ("telecom"), and...

Price History

Avg P/E: 22.8 Avg P/FCF: 41.2
2013201520182020202220242026$0.00$36.13$72.26$108.38$144.51$180.64

Income Statement

Metric2016201720182019202020212022202320242025
Revenue260.7M382.3M267.5M190.9M234.6M211.6M222.8M217.6M249.4M455.7M
Cost of Revenue173.8M216.0M179.7M144.7M184.1M173.8M189.2M158.7M187.6M318.8M
Gross Profit87.0M166.3M87.8M46.2M50.5M37.7M33.6M58.9M61.8M136.9M
Operating Expenses63.9M79.3M98.5M94.9M99.4M94.5M92.6M100.3M132.7M191.5M
Operating Income23.0M87.0M-10.8M-48.7M-48.8M-56.8M-59.0M-41.3M-70.9M-54.6M
Interest Expense1.7M858.0K1.1M5.4M5.6M5.6M6.3M9.4M6.8M3.5M
Pre-Tax Income21.0M84.5M-9.8M-51.4M-51.2M-54.2M-66.4M-56.0M-186.7M-46.7M
Income Tax-10.2M10.6M-7.6M14.7M7.2M2.0K1.0K9.0K2.0K-8.5M
Net Income31.2M74.0M-2.1M-66.0M-58.5M-54.2M-66.4M-56.0M-186.7M-38.2M
EPS (Basic)1.823.87-0.11-3.31-2.67-2.01-2.38-1.75-4.50-0.64
EPS (Diluted)1.763.67-0.11-3.31-2.67-2.01-2.38-1.75-4.50-0.64
Shares Outstanding17.2M19.1M19.6M20.0M21.9M26.9M27.8M31.9M41.5M60.2M
Years 7 - 16 of 16

Balance Sheet

Metric2016201720182019202020212022202320242025
Cash & Equivalents52.0M83.9M58.0M67.0M50.1M41.1M35.6M55.1M79.1M216.0M
Short-term Investments44.0K36.0K01.0K401.0K8.1M339.0K219.0K00
Accounts Receivable49.8M59.9M30.5M34.7M43.0M47.9M61.2M48.1M116.8M244.4M
Inventory51.8M75.8M93.3M85.0M110.4M92.5M79.7M63.9M88.1M183.1M
Total Current Assets157.6M229.7M194.3M192.8M209.2M194.1M183.2M172.6M301.3M675.7M
Property & Equipment144.1M197.9M234.2M256.3M260.8M250.2M215.8M205.3M228.9M425.7M
Goodwill & Intangibles4.8M4.8M9.8M9.7M9.9M9.7M8.9M8.7M8.5M8.4M
Total Assets322.3M452.9M466.8M466.8M480.8M454.5M408.3M389.2M547.0M1.2B
Accounts Payable36.4M43.6M29.9M32.8M29.5M34.4M47.8M32.9M105.0M143.9M
Short-term Debt8.2M559.0K28.2M40.7M55.2M59.0M70.5M40.1M43.0M70.9M
Total Current Liabilities60.0M70.7M77.4M91.4M103.1M109.0M138.6M93.4M170.1M257.3M
Long-term Debt35.0M49.0M60.3M101.7M99.8M90.9M85.0M81.0M147.9M177.2M
Total Liabilities94.9M119.7M137.7M193.0M202.9M199.9M223.6M174.3M317.9M434.5M
Total Equity227.4M333.3M329.1M273.8M277.9M254.6M184.7M214.9M229.1M733.9M
Total Liab. & Equity----------
Years 7 - 16 of 16

Cash Flow Statement

Metric2016201720182019202020212022202320242025
Net Income31.2M74.0M-2.1M-66.0M-58.5M-54.2M-66.4M-56.0M-186.7M-38.2M
Depreciation & Amort.14.2M20.4M29.7M24.0M24.7M25.4M23.2M20.4M20.6M27.7M
Operating Cash Flow57.1M84.3M14.0M-1.8M-44.0M-11.6M-14.0M-7.9M-69.5M-174.4M
Capital Expenditures-48.7M-69.7M-76.1M-31.5M-18.9M-10.1M-3.3M-14.2M-50.2M-210.2M
Acquisitions0000000000
Investing Cash Flow-41.5M-70.2M-76.5M-32.1M-19.3M-10.5M-3.8M-14.8M-50.7M-210.6M
Dividends Paid0000000000
Share Repurchases28.1M23.0M120.0K14.0K39.2M15.4M1.2M69.0M143.5M518.9M
Debt Issued/Repaid-26.4M5.9M38.8M43.5M9.3M-357.0K10.0M-27.5M3.0M19.5M
Financing Cash Flow1.7M18.2M34.8M42.6M47.4M14.1M10.8M40.6M142.2M527.9M
Free Cash Flow8.4M14.6M-62.0M-33.2M-62.9M-21.7M-17.4M-22.1M-119.7M-384.7M
Net Change in Cash19.2M32.0M-25.9M9.0M-16.9M-9.0M-5.5M19.5M24.0M136.9M
Years 7 - 16 of 16